See what you can earn.

Two steps to map your payback path

This page is a simulation. Actual returns depend on multiple on-chain variables — final results are determined by live protocol settlement.
← Back to investment
1
How much do I want to invest?
→Get $5.00 option allocation (5× leverage)
→Daily payout $0.0025, cash out anytime
· Continuous Release: The protocol releases earnings to you daily, more upfront, helping you break even sooner
· Bull Market Boost: The more the coin rises, the higher the daily release ratio (see formula ↓)
2
Price Expectation
Custom Multiplier 10×
1× Floor 10× Bull 100× Moon
Your Payback Moment
—
—
—
First Month
—
—
First Year
—
—
Yearly Net
—
—
Key Milestones
12 Months Growth
Cumulative amount, crossing 100% enters profit
Payback Moment
—
—
After 12 Months
—
—
Accumulating (blue)
Payback (gold)
Pure Profit (green)
Your Wealth Journey
Expand for full formula and daily example

Core Model: Smart Accelerated Release

balance₀ = option_total = invest × 5
daily_release = current_balance × rate × P(t)
balanceₙ = balanceₙ₋₁ × (1 − rateₙ₋₁)

Release Rate (rate · progressive acceleration):

0.05%
Base
0.06%
+1%
0.07%
+2%
0.08%
+3%
0.09%
+4%
0.10%
+5%+
gain = (current_price / entry_price) − 1
steps = floor(gain × 100) // integer percentage points
rate = min(0.05% + steps × 0.01%, 0.10%)

Coin Price Path (Linear):

P(t) = 1 + (final_multiplier − 1) × t / 365

Daily example (using $1.00 investment, current expected gain):

Day Price Balance Release Cumulative

Smart accelerated release model: Early users enjoy higher release pace, maximizing returns. Actual returns subject to market conditions, for reference only.

Numbers are for reference only. Actual earnings based on on-chain protocol releases.